Good to see I'm not the only one crunching numbers with the assumption of last year's rules for FD (3+ nights, PH tickets, Mods get
DDP, etc.). After things quieted down here last night around midnight, I looked at my party of six (2 adults, 1 junior, 2 children, and 1 free toddler) staying seven nights in two rooms at some Values and upgrading to the DDP, staying in suites at ASM or AoA and upgrading to DDP, and staying at the Cabins at FW, the only Moderate we can stay at. (I have decided against squishing us into POR, even though Disney will allow it, and we can't afford two rooms at any Mod.) The dining upgrade would be just over $70/day for three adults + two kids, or $491 for the week.
Here's what I got using WDWInfo's rack rates, adding in the 12.5% tax, adding in approx. $40/day for tips at our TS meals (3-4 of which will be character meals, plus a couple AYCE meals at TE and WCC), as Disney will automatically add 18% for our party of six:
The off-site comparison with no FD is at WBC where we have a $139/night offer for a 2-bdrm condo. I added in $20/day for parking at Disney parks for eight days (we are driving, so no rental car involved), $300/day for food, and discounted 7-day PHs from Undercover Tourist that save us $250.
WBC $140x7 for 1257sqft 2-bdrm apt with washer-dryer = $980 + $300x7 for food (mimicking $250/day for DDP plus tip at daily TS meal) + $160 Disney parking = $3240
$3240 + $1900 7-day PH from Undercover Tourist =
$5140
Your thoughts? Glaring errors or omissions?