You do the math....
Starting at the end of January 2007, three hundred and seven (307) ONE-NIGHT STAYS AT CINDERELLA CASTLE SUITE are available: AEach prize consists of a ONE-NIGHT STAY ON THE NIGHT PRIZE IS AWARDED for winner and up to five (5) guests at the Cinderella Castle Suite in the Magic Kingdom® Park. Prize includes: dinner at Cinderella's Royal Table, photos with Cinderella, VIP viewing for SpectroMagic and/or Wishes shows (subject to availability) and select snacks and non-alcoholic beverages in the room. Each winner may also be celebrated in the Magic Kingdom® Park daytime parade (at Sponsor's sole discretion).
ARV of each prize: US$587.
Three (3) Membership in the Disney Vacation Club prizes are available: Membership in the Disney Vacation Club includes a Vacation Ownership leasehold condominium interest in Disney's Saratoga Springs Resort & Spa or another Disney Vacation Club resort as Sponsor shall select, represented by 220 vacation points, together with associated benefits, rights, rules, regulations, privileges and responsibilities, and payment of annual dues and exchange fees...
Approximate retail value ("ARV") of each Grand Prize: US $83,701, which includes (i) the conveyance of a real estate interest in Disney's Saratoga Springs Resort & Spa or other Disney Vacation Club Resort chosen by Sponsor represented by
220 vacation points at the current membership price of US$22,220; and (ii) the
payment of all annual dues (excluding any special assessments) during the time that the winner owns the real estate interest, which has an
estimated value of US$35,559 (based upon the 2006 annual dues of US$3.98 per Vacation Point, escalated at 5% per year and discounted at 5.6%, the current Applicable Federal Rate, over 48 years); and (iii) any
exchange fees incurred by the winner during the time that the winner owns the real estate interest, in exchanging, from time to time, the winner's vacation points for other vacation destinations, which has an estimated value of US$812 (assuming the winner exchanges vacation points every three years and a current exchange fee of US$95 escalated at 2.43% per year and discounted at 5.6%, the current Applicable Federal Rate, over 48 years); and (iv)
a cash prize equal to US$25,110 to help defray payment of taxes payable as a result of winning the prize. Sponsor makes no representation or warranty that the cash portion of this prize will be sufficient to pay winner's tax liability.